API N Stock Financial Analysis - Agora, Inc. - Depositary Receipt (Common Stock) (BMV) Stock

Overview

Agora, Inc. is a technology firm based in Shanghai, China, specializing in real-time communication solutions. The company operates predominantly in the software and IT services industry, providing APIs that facilitate voice, video, and messaging functionality across various applications. Noteworthy among its projects is the development of the Agora Real-Time Engagement Platform, which supports a wide range of industries, including gaming, social media, and education, by enabling interactive, real-time user engagement. Agora's offerings are critical in bridging communication gaps in virtual settings, enhancing user experiences by providing reliable and scalable real-time interaction capabilities across global markets. This strategic focus positions Agora as an integral player in the dynamic digital communication technology landscape.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is 133.55 MM.
The operating income for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is -36.39 MM.
The net income for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is -22.15 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	133.55	-36.39	-22.15
2025-03-31	133.50	-44.38	-32.86
2024-12-31	133.26	-53.31	-42.73
2024-09-30	134.84	-56.79	-45.50
2024-06-30	138.29	-45.95	-43.83
2024-03-31	138.12	-51.05	-79.88
2023-12-31	141.54	-55.40	-87.22
2023-09-30	145.62	-65.22	-119.67
2023-06-30	151.59	-80.28	-124.85
2023-03-31	158.53	-91.79	-110.24
2022-12-31	160.67	-103.82	-120.38
2022-09-30	160.94	-110.40	-106.50
2022-06-30	164.99	-102.32	-99.89
2022-03-31	166.34	-93.69	-84.61
2021-12-31	167.98	-80.69	-72.36
2021-09-30	160.85	-63.68	-57.36
2021-06-30	146.66	-46.62	-39.19
2021-03-31	138.23	-24.47	-20.79
2020-12-31	133.56	-5.19	-3.12
2020-09-30	119.42	0.15	0.73
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	-0.46	-0.48
2024-09-30	-0.49	-0.49
2024-06-30	-0.46	-0.46
2024-03-31	-0.83	-0.83
2023-12-31	-0.88
2023-09-30	-1.16	-1.16
2023-06-30	-1.17	-1.17
2023-03-31	-1.00	-1.00
2022-12-31	-1.08
2022-09-30	-0.95	-0.95
2022-06-30	-0.89	-0.89
2022-03-31	-0.76	-0.76
2021-12-31	-0.66
2021-09-30	-0.53	-0.53
2021-06-30	-0.37	-0.37
2021-03-31	-2.09	-2.09
2020-12-31	-3.02
2020-09-30	-4.46	-4.46
2020-06-30	-7.63	-7.63
2020-03-31	-3.06	-3.06

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is 17.14 MM.
The cash from investing activities for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is -37.16 MM.
The cash from financing activities for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is 23.55 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	17.14	-37.16	23.55
2025-03-31	9.94	-41.18	32.85
2024-12-31	-14.13	-38.05	45.99
2024-09-30	-14.98	-15.62	33.21
2024-06-30	-13.39	-0.84	13.44
2024-03-31	-11.17	12.60	-9.16
2023-12-31	-13.61	56.64	-52.37
2023-09-30	-21.18	91.56	-71.90
2023-06-30	-26.98	-19.49	-62.50
2023-03-31	-45.45	-78.59	-54.55
2022-12-31	-52.38	-144.06	-41.15
2022-09-30	-43.44	-121.34	-22.34
2022-06-30	-48.59	56.23	-18.96
2022-03-31	-33.12	59.89	-6.08
2021-12-31	-20.00	-57.69	251.94
2021-09-30	-23.08	-419.28	251.52
2021-06-30	-11.03	-719.82	249.72
2021-03-31	4.74	-682.85	734.90
2020-12-31	6.56	-535.05	533.64
2020-09-30	6.67	-231.45	533.90
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is -0.02.
The roe for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is -0.03.
The roic for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is -0.00.
The croic for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.01.
The ocroic for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.01.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.02	-0.03	-0.00	0.01	0.01
2025-03-31	-0.02	-0.03	-0.00	0.01	0.01
2024-12-31	-0.02	-0.03	-0.00	0.01	0.01
2024-09-30	-0.02	-0.03	-0.00	0.01	0.01
2024-06-30	-0.02	-0.03	-0.00	0.01	0.01
2024-03-31	-0.02	-0.03	-0.00	0.01	0.01
2023-12-31	-0.02	-0.03	-0.00	0.01	0.01
2023-09-30	-0.02	-0.03	-0.00	0.01	0.01
2023-06-30	-0.02	-0.03	-0.00	0.01	0.01
2023-03-31	-0.02	-0.03	-0.00	0.01	0.01
2022-12-31	-0.02	-0.03	-0.00	0.01	0.01
2022-09-30	-0.02	-0.03	-0.00	0.01	0.01
2022-06-30	-0.02	-0.03	-0.00	0.01	0.01
2022-03-31	-0.02	-0.03	-0.00	0.01	0.01
2021-12-31	-0.02	-0.03	-0.00	0.01	0.01
2021-09-30	-0.02	-0.03	-0.00	0.01	0.01
2021-06-30	-0.02	-0.03	-0.00	0.01	0.01
2021-03-31	-0.02	-0.03	-0.00	0.01	0.01
2020-12-31	-0.02	-0.03	-0.00	0.01	0.01
2020-09-30		0.01	0.00	0.47	0.01
2020-06-30	0.02	0.02	0.00	0.82	0.01
2020-03-31	-0.02	-0.02	-0.01	0.27	-0.02

Gross Margins

The gross margin for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.65.
The net margin for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is -0.02.
The operating margin for Agora, Inc. - Depositary Receipt (Common Stock) as of June 30, 2025 is -0.04.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.65	-0.02	-0.04
2025-03-31	0.65	-0.02	-0.04
2024-12-31	0.65	-0.02	-0.04
2024-09-30	0.65	-0.02	-0.04
2024-06-30	0.65	-0.02	-0.04
2024-03-31	0.65	-0.02	-0.04
2023-12-31	0.65	-0.02	-0.04
2023-09-30	0.65	-0.02	-0.04
2023-06-30	0.65	-0.02	-0.04
2023-03-31	0.65	-0.02	-0.04
2022-12-31	0.65	-0.02	-0.04
2022-09-30	0.65	-0.02	-0.04
2022-06-30	0.65	-0.02	-0.04
2022-03-31	0.65	-0.02	-0.04
2021-12-31	0.65	-0.02	-0.04
2021-09-30	0.65	-0.02	-0.04
2021-06-30	0.65	-0.02	-0.04
2021-03-31	0.65	-0.02	-0.04
2020-12-31	0.65	-0.02	-0.04
2020-09-30	0.66	0.01	0.00
2020-06-30	0.68	0.02	0.03
2020-03-31	0.68	-0.03	-0.03

US:API	$3.42
DE:9AG1	€2.78